Bridge2Sell
Investor Deal Facts
Address5646 Hesper Road, Billings, MT 59106
Value$650,000
Cash to Close$168,454.73
Year 1
Option Price (Year One)$218,395.18
Profit$49,940.44
Annualized ROI30%
Year 2 · Monthly Option Price (Months 13-24)
Month 13$223,595.02
Month 14$228,794.87
Month 15$233,994.72
Month 16$239,194.57
Month 17$244,394.42
Month 18$249,594.26
Month 19$254,794.11
Month 20$259,993.96
Month 21$265,193.81
Month 22$270,393.66
Month 23$275,593.50
Month 24$280,793.35
Monthly Prorate$5,199.85
Backend Fee to B2S (months 13-24 only, prorates to the month of closing)$12,457.73
Annualized ROI30%
Bridge2Sell · Confidential Investor Summary. Verified figures reconciled to the signed proposal. Provided for informational purposes only; not an offer to sell or a solicitation to buy any security.